Company-specific exposure analysis

From operating exposure to financial impact.

Basis does not need to predict markets better than a hedge fund. It needs to understand what external volatility means for this particular business — then structure the hedge.

Residual exposure overview

See where existing protection stops.*

The work is mapping how an external shock reaches this P&L, not forecasting the market.

Manufacturer

Uncovered operating exposure*

EBITDA at risk

$4.7M↑ 12% vs. prior period

Material exposures

6Across market and event risks

Actions requiring review

3Next review · Friday

Margin risk range

Six-month outlook
Base plan  18.2%
NowAugSepOctNovDec
ExposureTypeExposure at riskDownside scenarioStatus
Import tariff on componentsEvent$6.4M−$1.1M EBITDAReview
Supplier pass-through lagMarket$18.4M−$2.1M EBITDAElevated
Freight vs lane benchmarkMarket$7.8M−$620K cash flowReview
Port disruption before Q4Event$4.2M−$730K cash flowMatch found
EUR / USD pass-through gapMarket$12.2M−$860K cash flowMonitored
1.0

Map the exposure

See where risk starts and where it hits.

Connect an external factor to suppliers, contracts, facilities, products and the financial plan. The lineage shows the mismatch, not just the market move.

Exposure lineage*

External factors

Connected to purchasing plans, bills of materials and supplier contracts

Trace selected exposure

Copper exposure path

High confidence
01Copper cathode
02Motor supplier
03Drive systems
04Gross margin

Forecast spend

$18.4M

Downside impact

−$2.1MEBITDA · 6M

Where protection stops

A copper futures hedge covers the benchmark. Supplier reset lag and fixed customer prices still compress margin.
2.0

Quantify the impact

Translate residual exposure into margin and cash.

Test operating scenarios against margin, EBITDA and cash flow. The question is what this shock does to this business, given its contracts and timing.

Scenario lab · Six-month outlook*

Stress scenario

1-in-4 scenario · Model refreshed today

Copper+14%
Power+12%
EUR / USD−5%
Customer demand−2%

Gross margin outlook

16.9%

Plan · 18.2%
JulAugSepOctNovDecBase plan

Financial impact

EBITDA impact−$4.7M
Cash-flow impact−$3.1M
Confidence range± $0.9M

Most of the modeled downside sits in materials and power, amplified by contract lag and fixed customer pricing.

Exposure translation

What this volatility means for the business

Residual exposure view

ElevatedResidual intensityResidual
Recent realized range
Above recent years
Uncovered window
Unhedged beyond Q3
Data coverage
High coverage

Operating dates that matter

Refreshed Today · 8:42 AM
Event

Supplier price-reset window

Contract schedule · Pass-through lag

Announcement

Customer pricing freeze through year-end

Commercial calendar · Margin gap

News signal

Uncovered purchase volume after hedge horizon

Purchasing plan · Residual exposure

Company-specific translation

The residual is not the exchange price alone. Supplier reset lag and fixed customer pricing convert a conventional copper move into margin compression for this manufacturer.
3.0

Structure the hedge

Start with the business risk, then the instrument.

Compare available hedges against the same residual. The right hedge is the one that fits the exposure.

Response comparison · Moderate scenario*

Available responses

Selected response

Copper futures hedge

Recommended for review

Layered futures reduce the benchmark price move. Grade differentials and purchases beyond the hedge horizon remain as residual margin risk.

Exposure covered68%
Estimated cost$210K
Time to implement2 weeks
Basis riskMedium
Estimated downside offset$1.42M

Partner routing

If a financial instrument is the right answer, Basis can identify available liquidity and route it to an execution partner. This workflow is planned and is not currently available.
4.0

Track the hedge

Know what the hedge did.

Follow P&L, downside offset, cost and residual slippage — including the portion that a standard instrument never covered.

Protection P&L*

Performance period

Portfolio effectiveness71%

Net hedge P&L+$418K6M
Realized P&L+$176K
Unrealized P&L+$242K
Hedge costs$128K
Modeled downside offset$1.06M

Hedge positions

Portfolio performance

Loss and hedge offset

Operating lossHedge offset
Feb
Mar
Apr
May
Jun
Jul
Gross operating loss−$1.49M
Modeled downside offset$1.06M

Position impact · Copper futures

Layered copper futures offset most of the modeled raw-material increase, with residual exposure driven by grade differentials and purchases beyond the hedge horizon.